BackSample Proposalv1

cascades pool · spa · outdoors

Pool Renovation + Outdoor Covered Kitchen

1002 Cardinal Lane, Richardson, TX 75080

Prepared by

Cascades Pool · Spa · Outdoors

Feild Patten / Jose Chavez — cascadesdallas.com · (214) 629-1515

Prepared for

Owner

April 2026

Total project

$151,842

Section 01

Scope of Work

  1. 01

    New Plumbing

    Full replumb of existing pool and spa to current code; new returns, drains, suction line.

  2. 02

    New Plaster

    StoneScapes French Gray, Puerto Rico Blend Small — modified white Portland with French gray pigment + natural quartz + glass bead blend.

  3. 03

    New Tile

    Aqua Bella Rivers Yugon — French Grey slate/stone mosaic in natural brick pattern with blue-grey tones.

  4. 04

    New Coping

    Poured-in-place formed concrete; rental form creates natural stone texture/profile on face.

  5. 05

    New Equipment

    Full equipment package — pump, filter, heater, automation, cleaner, lights.

  6. 06

    Flatwork / Decking

    Poured-in-place stamped concrete; same form system as coping for continuity across patio.

  7. 07

    Covered Outdoor Kitchen

    New post-and-beam structure with full outdoor kitchen build-out (grill, sink, counter, storage, lumber, materials).

Section 02

Investment

#Line itemAmount
01
Replumb existing pool + spa
$14,800
02
StoneScapes French Gray plaster
Puerto Rico Blend Small
$18,400
03
Aqua Bella Rivers Yugon tile
stone + tile materials
$3,500
04
Poured-in-place formed coping
$11,200
05
Equipment package (pump/filter/heater/auto)
$13,373
06
Stamped concrete decking (~1,500 SF)
natural stone form
$21,000
07
Covered outdoor kitchen — structure
post-and-beam, roof
$18,800
08
Outdoor kitchen — counters, grill, sink
$12,400
09
Kitchen lumber + materials
$5,500
10
Demo + haul-off (existing deck)
$6,800
11
Permits + inspections
$2,400
12
Project management + supervision
$7,400
Trade subtotal$135,573
Builder fee (12%)$16,269
Grand total$151,842

Section 03

Draw Schedule

20%
Mobilization
Contract execution + permit pull
$30,368
25%
Plumbing + Demo
Plumbing rough complete, decking demoed
$37,961
25%
Shell + Equipment
Coping set, plaster prepped, equipment staged
$37,961
20%
Kitchen + Decking
Kitchen structure up, decking poured
$30,368
10%
Final + Punch
Plaster cure complete, walkthrough signed off
$15,184

Owner signature

By signing below, you accept this proposal and authorize Cascades to begin scheduling.

Preview

Your name